Investor RelationsInvestor Relations

Balance Sheets

(unit: millions of yen)
2024/32025/3
Assets
Current assets
Cash and deposits66,59680,188
Notes receivable - trade900892
Electronically recorded monetary claims - operating10,1467,155
Accounts receivable - trade101,528106,091
Securities171150
Merchandise and finished goods37,99935,906
Work in process1,8781,973
Raw materials and supplies14,86113,893
Other10,77011,148
Allowance for doubtful accounts-223-236
Total current assets244,629257,164
Non-current assets
Property, plant and equipment
Buildings and structures17,04520,588
Accumulated depreciation-9,778-10,748
Buildings and structures, net7,2669,839
Machinery, equipment and vehicles19,45824,933
Accumulated depreciation-11,811-13,898
Machinery, equipment and vehicles, net7,64711,034
Tools, furniture and fixtures6,5885,998
Accumulated depreciation-5,226-4,780
Tools, furniture and fixtures, net1,3621,217
Land6,0365,940
Construction in progress2,824413
Total property, plant and equipment25,13528,445
Intangible assets
Goodwill16-
Software2,0211,694
Other5444
Total intangible assets2,0921,738
Investments and other assets
Investment securities10,47212,556
Deferred tax assets1,1791,344
Distressed receivables5,0154,815
Other3,3404,481
Allowance for doubtful accounts-5,073-4,873
Total investments and other assets14,93418,323
Total non-current assets42,16248,507
Total assets286,792305,671
Liabilities
Current liabilities
Notes and accounts payable - trade71,39273,340
Short-term borrowings10,60414,890
Current portion of bonds payable-5,000
Accrued expenses8,4198,145
Income taxes payable2,2384,018
Provision for bonuses for directors (and other officers)437428
Other11,70911,881
Total current liabilities104,803117,704
Non-current liabilities
Bonds payable10,0005,000
Long-term borrowings10,5005,500
Deferred tax liabilities3,2414,115
Provision for retirement benefits for directors (and other officers)9499
Retirement benefit liability2,3422,572
Asset retirement obligations660698
Other3,9183,601
Total non-current liabilities30,75721,587
Total liabilities135,560139,292
Net assets
Shareholders' equity
Share capital12,13312,133
Capital surplus14,84914,885
Retained earnings110,250121,553
Treasury shares-5,603-5,579
Total shareholders' equity131,629142,993
Accumulated other comprehensive income
Valuation difference on available-for-sale securities3,0753,263
Deferred gains or losses on hedges21-28
Foreign currency translation adjustment15,80318,959
Remeasurements of defined benefit plans3031,031
Total accumulated other comprehensive income19,20423,225
Non-controlling interests396160
Total net assets151,231166,379
Total liabilities and net assets286,792305,671