| 2024/3 | 2025/3 |
Assets | | |
Current assets | | |
Cash and deposits | 66,596 | 80,188 |
Notes receivable - trade | 900 | 892 |
Electronically recorded monetary claims - operating | 10,146 | 7,155 |
Accounts receivable - trade | 101,528 | 106,091 |
Securities | 171 | 150 |
Merchandise and finished goods | 37,999 | 35,906 |
Work in process | 1,878 | 1,973 |
Raw materials and supplies | 14,861 | 13,893 |
Other | 10,770 | 11,148 |
Allowance for doubtful accounts | -223 | -236 |
Total current assets | 244,629 | 257,164 |
Non-current assets | | |
Property, plant and equipment | | |
Buildings and structures | 17,045 | 20,588 |
Accumulated depreciation | -9,778 | -10,748 |
Buildings and structures, net | 7,266 | 9,839 |
Machinery, equipment and vehicles | 19,458 | 24,933 |
Accumulated depreciation | -11,811 | -13,898 |
Machinery, equipment and vehicles, net | 7,647 | 11,034 |
Tools, furniture and fixtures | 6,588 | 5,998 |
Accumulated depreciation | -5,226 | -4,780 |
Tools, furniture and fixtures, net | 1,362 | 1,217 |
Land | 6,036 | 5,940 |
Construction in progress | 2,824 | 413 |
Total property, plant and equipment | 25,135 | 28,445 |
Intangible assets | | |
Goodwill | 16 | - |
Software | 2,021 | 1,694 |
Other | 54 | 44 |
Total intangible assets | 2,092 | 1,738 |
Investments and other assets | | |
Investment securities | 10,472 | 12,556 |
Deferred tax assets | 1,179 | 1,344 |
Distressed receivables | 5,015 | 4,815 |
Other | 3,340 | 4,481 |
Allowance for doubtful accounts | -5,073 | -4,873 |
Total investments and other assets | 14,934 | 18,323 |
Total non-current assets | 42,162 | 48,507 |
Total assets | 286,792 | 305,671 |
Liabilities | | |
Current liabilities | | |
Notes and accounts payable - trade | 71,392 | 73,340 |
Short-term borrowings | 10,604 | 14,890 |
Current portion of bonds payable | - | 5,000 |
Accrued expenses | 8,419 | 8,145 |
Income taxes payable | 2,238 | 4,018 |
Provision for bonuses for directors (and other officers) | 437 | 428 |
Other | 11,709 | 11,881 |
Total current liabilities | 104,803 | 117,704 |
Non-current liabilities | | |
Bonds payable | 10,000 | 5,000 |
Long-term borrowings | 10,500 | 5,500 |
Deferred tax liabilities | 3,241 | 4,115 |
Provision for retirement benefits for directors (and other officers) | 94 | 99 |
Retirement benefit liability | 2,342 | 2,572 |
Asset retirement obligations | 660 | 698 |
Other | 3,918 | 3,601 |
Total non-current liabilities | 30,757 | 21,587 |
Total liabilities | 135,560 | 139,292 |
Net assets | | |
Shareholders' equity | | |
Share capital | 12,133 | 12,133 |
Capital surplus | 14,849 | 14,885 |
Retained earnings | 110,250 | 121,553 |
Treasury shares | -5,603 | -5,579 |
Total shareholders' equity | 131,629 | 142,993 |
Accumulated other comprehensive income | | |
Valuation difference on available-for-sale securities | 3,075 | 3,263 |
Deferred gains or losses on hedges | 21 | -28 |
Foreign currency translation adjustment | 15,803 | 18,959 |
Remeasurements of defined benefit plans | 303 | 1,031 |
Total accumulated other comprehensive income | 19,204 | 23,225 |
Non-controlling interests | 396 | 160 |
Total net assets | 151,231 | 166,379 |
Total liabilities and net assets | 286,792 | 305,671 |